County Profile for Deer Lodge - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 23,866,259 Total Charges 143,617,309
Fixed Assets 37,365,038 Contract Allowance 41,467,952
Other Assets 326,111 Operating Revenue 102,149,357
Total Assets 61,557,408 Operating Expenses 103,892,689
Current Liabilities 7,132,146 Operating Margin -1,743,332
Long Term Liabilities 21,884,175 Other Income 1,332,873
Total Equity 32,541,087 Other Expense 0
Total Liabilities and Equity 61,557,408 Net Profit or Loss -410,459

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $51,254 Revenue per Bed $510,747 Revenue per Person $102,149,357
Net Margin per Discharge ($875) Net Margin per Bed ($8,717) Net Margin per Person ($1,743,332)
Net Profit per Discharge ($206) Net Profit per Bed ($2,052) Net Profit per Person ($410,459)
Net Fixed Assets per Discharge $18,748 Net Fixed Assets per Bed $186,825 Net Fixed Assets per Bed $37,365,038
Long Term Debt per Discharge $10,981 Long Term Debt per Bed $109,421 Long Term Debt per Person $21,884,175
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 95.3 %
Length of Stay 35 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,275 Net Fixed Assets 1,064 Population Estimate 1,151
Total Revenue 926 Long Term Liabilities 997 Total Patient Discharges 1,187
Net Margin 2,226 Total Patient Beds 603
Net Profit or Loss 2,580

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 41,436,108 46,804,295 0.8853
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 257,483 310,709 0.8287
44 Skilled Nursing Care 3,280,093 2,640,954 1.2420
50 Operating Room 4,996,921 9,278,900 0.5385
51 Recovery Room 197,170 692,714 0.2846
52 Labor and Delivery Room 1,225,800 736,716 1.6639

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,773,605 13 Nursing Administration 2,300,510
02,03 Captial Related - Movable Equipment 1,824,869 14 Central Services and Supply 764,686
04 Employee Benefits 13,884,938 15 Pharmacy 425,970
05 Administrative and General 10,603,655 16 Medical Records and Medical Library 1,533,718
06 Maintenance and Repairs 0 17 Social Services 2,644,227
07 Operation of Plant 3,295,465 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,217,348 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,362,001 20,21,22,23 Education Programs 0
Total General Service Cost Centers 44,630,992

County Profile for Deer Lodge - 2016